Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - $100 - 0 - 0.00% |
| Level 2: 5000 - $60 - 0 - 0.00% |
| Level 3: 2000 - $35 - 0 - 0.00% |
| Level 4: 4000 - $20 - 0 - 0.00% |
| Luxury: 1000 - $200 - 0 - 0.00% |
| Total Attendance : 18000 |
| Arena Name | |
Income |
| Average Attendance - % | 0 - 0.00% |
| Average Income | $0 |
| Estimated Revenue | $0 |
Expense |
| Pro Payroll | $16,999,000 |
| Farm Payroll | $1,450,000 |
| Coach Payroll | $400,000 |
| Luxury Taxe Total | $0 |
| Current Funds | $22,617,275 |
| Projected Bank Account | $22,617,275 |
|
Pro PayRoll |
| Mike Comrie |
$3,000,000 (1) |
| Manny Fernandez |
$1,450,000 (1) |
| Donald Brashear |
$1,150,000 (1) |
| Shaone Morrisonn |
$1,025,000 (1) |
| Sheldon Souray |
$925,000 (1) |
| Oscar Moller |
$875,000 (6) |
| Nicholas Boynton |
$850,000 (1) |
| Kim Johnsson |
$800,000 (1) |
| Tyler Shattock |
$750,000 (3) |
| Kory Nagy |
$750,000 (3) |
| Mitchell Callahan |
$750,000 (3) |
| Gabriel Dumont |
$750,000 (3) |
| Cameron Atkinson |
$750,000 (3) |
| Cody Almond |
$750,000 (3) |
| David Dziurzynski |
$750,000 (3) |
| Joacim Eriksson |
$750,000 (3) |
| Ryan Johnson |
$484,000 (1) |
| Matt Cullen |
$440,000 (1) |
| Andrew Cogliano |
$0 (1) |
| Aaron Johnson |
$0 (1) |
| Jay McClement |
$0 (1) |
| Roman Polak |
$0 (1) |
| Jiri Novotny |
$0 (1) |
| Blake Wheeler |
$0 (1) |
| Jaroslav Halak |
$0 (1) |
| Salary Commitment |
| Year 1 : $16,999,000.00 |
| Year 2 : $6,875,000.00 |
| Year 3 : $6,875,000.00 |
| Year 4 : $875,000.00 |
|
Farm PayRoll |
| Andrew MacDonald |
$75,000 (3) |
| Nick Petersen |
$75,000 (3) |
| Tomas Kubalik |
$75,000 (3) |
| Matt Martin |
$75,000 (3) |
| Lane MacDermid |
$75,000 (3) |
| Eero Elo |
$75,000 (3) |
| Craig Smith |
$75,000 (3) |
| Casey Cizikas |
$75,000 (3) |
| Paul Byron |
$75,000 (3) |
| Teemu Hartikainen |
$75,000 (3) |
| Samuel Morneau |
$75,000 (3) |
| Eric Wellwood |
$75,000 (3) |
| Thomas Larkin |
$75,000 (3) |
| Joel Chouinard |
$75,000 (3) |
| Michael Sdao |
$75,000 (3) |
| Patrik Zachrisson |
$75,000 (3) |
| Sergei Gayduchenko |
$75,000 (3) |
| Alexandre Pechurskiy |
$75,000 (3) |
| Chris Wiseman |
$50,000 (1) |
| Yann Suave |
$50,000 (1) |
| Mark Fraser |
$0 (1) |
| Rod Pelley |
$0 (1) |
| Brendan Bell |
$0 (1) |
| Matt Niskanen |
$0 (1) |
| Mike Hoffman |
$0 (1) |
| David Kolomatis |
$0 (1) |
| Salary Commitment |
| Year 1 : $1,450,000.00 |
| Year 2 : $1,350,000.00 |
| Year 3 : $1,350,000.00 |
| Year 4 : $0.00 |
|